Tak2AI Pricing Calculator
— Admin Version
Our Cost:
4/min
| Investment → Minutes → Revenue Split
1. Input Values
Total Recharge (Investment)
Amount the client pays / we invest
Our Cost Per Minute
Fixed at 4/min (from sheet header)
Pricing Per Minute (Sell Rate)
Rate we charge the client
Earned Extra (Client) —
optional manual entry
Extra amount from the original sheet (345, 180, 128)
Enable Reseller
Reseller Rate (per min)
Rate at which reseller buys from us
Reseller Share of Minutes Gained
% of gained minutes assigned to reseller (40.7% matches sheet)
Reseller Gets (Amount)
Auto: Reseller mins × (Reseller rate − Our cost)
2. Results
Our Minutes
—
Client Minutes
—
Minutes Gained
—
Revenue
—
Reseller Gets
—
Our In Hand
—
Formula Breakdown
Our Minutes
= Investment ÷ Cost Rate
—
Client Minutes
= Investment ÷ Pricing
—
Minutes Gained
= Our Minutes − Client Minutes
—
Revenue
= Minutes Gained × (Pricing − Cost)
—
Reseller Gets
= (Mins Gained × Share%) × (Reseller Rate − Cost)
—
Our In Hand
= Revenue − Reseller Gets
—
3. Scenario Table
Compare rows
+ Add Current Row
Load Original Sheet Data
Clear
Fixed Mins (at cost)
Total Recharge
Total Minutes
Pricing/Min
Earned Extra
Mins Gained
Revenue
Resell Rate
Resell Amt
Our In Hand